Command Palette

Search for a command to run...

Houston Mortgage Schedule

Amortization Calculator for Houston, Texas

Don't just pay the minimum. See the *real* cost of a home in Houston. Our calculator reveals the "hidden tax schedule" and shows exactly how much interest you can save by prepaying.

The "Sticker Shock" Reality

The Total Cost Shock

The sticker price of a home in Houston is roughly $340,000, but the *real* cost is excluded from the sales tag. Over 30 years, assuming a typical loan, you will pay roughly $450,614 in interest alone to the bank—almost double the house price.

The "Hidden" Tax Schedule

Generic schedules often ignore escrow. In Houston, where property tax rates average 2%, you will pay an estimated $204,000 in Texas property taxes over the life of the loan. This is a "hidden" cost that does not build equity.

The Early Payoff Strategy

Accelerating your payoff in TX is one of the best guaranteed returns available. Paying just +$100/mo toward principal saves roughly $81,110 in interest and shaves years off your debt.

The Equity Milestone (PMI)

Building wealth takes patience. Starting with 5% down, you won't hit the critical 20% equity milestone to remove PMI until roughly Year 10, Month 10. This timeline underscores the value of aggressive early payments.

Principal vs. Interest Ratio

In the early years, the bank gets paid first. In Year 1, 87% of your payment goes purely to interest. Visualizing this "Interest Curve" is the best motivation to start prepaying today.

Frequently Asked Questions (FAQ)

Methodology

Amortization calculated using the standard annuity formula. Visual data points represent cumulative interest over a 30-year fixed term at 7.0% APR.

M = P [ i(1 + i)^n ] / [ (1 + i)^n – 1 ]

Estimates for Houston include local property tax rates (2%) but exclude HOA fees unless manually added.

Tools & Data Verified by the EverydayCalculators Financial Research Team.

Last updated: December 2025.

More Financial Tools for Houston Residents

View All Calculators